WOODLAND HILLS Along Governor's Drive, Brgy. Bancal, Carmona, Cavite
Offering modern contemporary homes, Woodland Hills captures the functionality of modern home and incorporates this to the beauty found in large front lawns, blooming gardens and balconies overlooking a spectacular view of Laguna de Bay and Tagaytay's mountainscapes.
Woodland Hills offers an impressive array of single detached, two-storey duplex, townhouse and loft-type houses.
That's true value in providing your family only the best so delay no longer...
Your Woodland Hills dream home awaits.....
| | SAMPLE COMPUTATION | | SINGLE DETACHED | DUPLEX | 2-STOREY TH | 1-STRY TH W/ LOFT | LOT ONLY | | 4B / 3T&B | 3BR / 2T&B | 3BR / 2T&B | 1BR / 1T&B |
| Lot Area (in sq.m.) | 192 | 112 | 96 | 96 | 112 | Floor Area (in sq.m.) | 133 | 115/117 | 88.5 | 57.5 |
| TERMS OF PAYMENT: |
|
|
|
|
| I. CASH | | | | |
| List Price | 4,416,000.00 | 3,425,000.00 | 2,656,000.00 | 2,023,000.00 | 729,900.00 | Less: 10% Discount | 441,600.00 | 342,500.00 | 265,600.00 | 202,300.00 | 72,990.00 | Less: Reservation Fee | 20,000.00 | 20,000.00 | 20,000.00 | 20,000.00 | 20,000.00 | NET CASH | 3,954,400.00 | 3,062,500.00 | 2,370,400.00 | 1,800,700.00 | 636,910.00 |
| | | | |
| II. 20% Spot Downpayment; 80% Balance in 5 or 10 years. | | |
| 20% Downpayment | 883,200.00 | 685,000.00 | 531,200.00 | 404,600.00 | 145,980.00 | Less: 10% Discount | 88,320.00 | 68,500.00 | 53,120.00 | 40,460.00 | 14,598.00 | Less: Reservation Fee | 20,000.00 | 20,000.00 | 20,000.00 | 20,000.00 | 20,000.00 | NET DOWNPAYMENT | 774,880.00 | 596,500.00 | 458,080.00 | 344,140.00 | 111,382.00 | 80% Balance: | 3,532,800.00 | 2,740,000.00 | 2,124,800.00 | 1,618,400.00 | 583,920.00 | Monthly Amortization in: |
|
|
|
|
| 5 years | 92,617.47 | 71,833.07 | 55,704.71 | 42,428.70 | 14,827.73 | 10 years | 67,106.31 | 52,046.90 | 40,361.04 | 30,741.86 | 10,521.37 |
|
|
|
|
|
| III. PROMO |
|
|
|
|
| 10% 1st Downpayment | 441,600.00 | 342,500.00 | 265,600.00 | 202,300.00 | 72,990.00 | Less: Reservation Fee | 20,000.00 | 20,000.00 | 20,000.00 | 20,000.00 | 20,000.00 | NET DOWNPAYMENT | 421,600.00 | 322,500.00 | 245,600.00 | 182,300.00 | 52,990.00 | Payable in 3 months | 140,533.33 | 107,500.00 | 81,866.67 | 60,766.67 | 17,663.33 | 20% 2nd Downpayment | 883,200.00 | 685,000.00 | 531,200.00 | 404,600.00 | 145,980.00 | in 12 / 21 months | 73,600.00 | 57,083.33 | 44,266.67 | 33,716.67 | 6,951.43 | 70% Balance: | 3,091,200.00 | 2,397,500.00 | 1,859,200.00 | 1,416,100.00 | 510,930.00 | Monthly Amortization in: |
|
|
|
|
| 5 years | 81,040.29 | 62,853.94 | 48,741.62 | 37,125.11 | 12,974.27 | 10 years | 58,718.02 | 45,541.04 | 35,315.91 | 26,899.13 | 9,206.20 | | | | | | | | | |
|